Investor overview

How The RSE works — and how it earns

The exchange records the price of a job. It does not hold the money, and it does not take a cut. The price of a seat is $0. All seats are identical. A demand account or a supply account calls POST /seats/issue and receives the next seat. Demand-side access and supply-side access are free forever. The modeled earning streams are hardware, attention, franchises, insurance, and design. Why there is no escrow and no take.

Live network snapshot

Public counters from the production API — the base the 15-year model scales from.

—
Buyers
—
Providers
—
Open requests
—
Jobs completed
—
Total accounts

Source: GET /stats · loading…

What the exchange does

A demand account posts a bid with a service and a price. A supply account grabs the job at rse-api.com (POST /grab_job). The buyer and the provider each sign with a rating from 1 to 5 (POST /sign_job). The exchange does not add a fee to the price. A seat is a number and an owner. All seats are identical. The price is $0. POST /seats/issue gives the calling account the next seat. A seat is required for a physical or hybrid grab only when seat verification is on, and that gate is currently off.

Revenue streams

The job itself is not an earning stream: no escrow, and the take-rate is zero. Seat revenue is $0. All seats are identical, and demand-side access and supply-side access are free forever. The earning streams in the model are hardware, attention, franchises, insurance, and design. Figures follow the Projections dials.

01 · Jobs

No take, no escrow

Job revenue = $0

—
Platform cut of the job · every year

Parties settle. Why

Cleared GMV →
02 · Seats

Identical seats, price zero

Revenue = new seats × $0

—
Seat revenue · every year

POST /seats/issue · demand and supply · free forever

Details & chart →
03 · Hardware

Affiliate + financing

3% ASP + 40% attach × 1.5% principal

—
Hardware revenue · 2035

Cost load: 25% → 12% · Buy a Robot

Details & chart →
04 · Attention

/nearby ads

Supply + demand discovery × network density

—
Ads revenue · 2035

Cost load: 45% → 28% of stream rev

Details & chart →
05 · Franchises

Garage + Lighthouse

New-site fees + ongoing royalties

—
Franchise revenue · 2035

Cost load: 55% → 35% · Garage

Details & chart →
06 · Insurance

Insurance & SLA

GMV × 25% inst. × 1.8% premium × 15% cut

—
Insurance revenue · 2035

Cost load: 40% → 22% · rougher path

Details & chart →
07 · Design

Design services

Network-scaled professional services

—
Design revenue · 2035

Cost load: 55% → 32% · rougher path

Details & chart →

1. Cleared GMV, no take

Job revenue = $0
GMV = dollar value of robot labor jobs cleared on the exchange. Recorded. Not collected.

No escrow. No platform fee. The two sides settle the price on the bid. The GMV dial scales how much work clears. It does not scale a cut. Insurance uses GMV as a base. A seat is the right to that full price. Why the exchange doesn’t handle payments.

—
GMV · 2040 (dial)
0%
Take-rate
$0
Job revenue · 2035
$0
Job revenue · 2040

GMV cleared (jobs, $ / year)

Each bar is the value of jobs cleared. Platform revenue from those jobs is zero.

2. Seats

Revenue = new seats × $0
All seats are identical. Demand-side access and supply-side access are free forever.

A seat is a number and an owner. Seats are not money. A seat is the right to grab jobs on the exchange. The price of a seat is $0. A demand account or a supply account calls POST /seats/issue and receives the next seat. A second call returns the active seat already held. The unit chart below is a scenario of how many seats are issued. It is not a forecast, and it is not revenue.

$0
Price / seat
—
Seats issued · 2031–2035
$0
Seat revenue · every year
$0
Seat revenue · 2035

Seat revenue ($ / year)

Each bar is new seats that year times $0, at network scale 1.0.

New seats issued (units / year)

Each bar is new seats issued that year, at the current network scale. The 2026 bar is the founding tranche. The series peaks in 2035, then tapers. It is a scenario, not a forecast.

3. Hardware affiliate & financing

Revenue ≈ robots referred × ($25k ASP × 3% + expected finance fee)
Expected finance fee / robot = 40% attach × 1.5% × $25k ASP · from Buy a Robot

Commission when buyers purchase robots through the catalog, plus referral fees when they take financing. Scales with network density.

Affiliate3% of ~$25k ASP ≈ $750 / robot
Financing40% attach × 1.5% of principal ≈ $150 / robot
Combined≈ $900 platform revenue per robot referred
—
Revenue · 2030
—
Revenue · 2035
—
Revenue · 2040
~$900
Rev / robot (fixed model)

Hardware affiliate + financing revenue ($ / year)

Each bar = annual platform cut from robot sales + financing referrals (network-scaled unit volume).

4. /nearby & attention

Revenue = ad / placement spend on discovery surfaces
/nearby, sponsored categories, franchise badges, boosts · plus demand-side attention (service discovery, autobidding, multi-party bid discovery)

Two-sided placement: supply pays for charge, repair, parts, and next-job discovery; demand pays for service discovery, autobidding, and bid ranking.

—
Revenue · 2030
—
Revenue · 2035
—
Revenue · 2040
45%→28%
Cost as % of this rev

Nearby / attention revenue ($ / year)

Each bar = annual ad-like revenue from supply- and demand-side attention. Scales with the network dial (more density → more discovery / bid / nearby queries → more spend).

5. Franchising — Garage & Lighthouse

Revenue = new franchise fees + royalties on active sites
Two brands, one stream in the model

Stonewright's Garage MRO / R&R bays · fee $75k · royalty 6% of ~$320k site gross · page →
The Lighthouse Robot charging · fee $50k · royalty 8% of ~$180k station gross
—
Revenue · 2030
—
Revenue · 2035
—
Revenue · 2040
55%→35%
Cost as % of this rev

Franchise fees + royalties ($ / year)

Each bar = fees from new openings that year + royalties from sites still open (new sites open fully; 95% of the prior active base remains each year). Network scale multiplies openings.

6. Insurance & SLA

Revenue ≈ GMV × 25% institutional × 1.8% premium × 15% platform cut
A planning overlay, not a priced book

Platform cut of attached premium on institutional GMV. First-cut overlay; moves with the GMV dial.

—
Revenue · 2030
—
Revenue · 2035
—
Revenue · 2040
40%→22%
Cost as % of this rev

Insurance & SLA platform revenue ($ / year)

Each bar = GMV × 0.25 × 0.018 × 0.15. Scales with the 2040 GMV dial. Not a licensed insurance product.

7. Design services

Revenue = network-scaled design / integration services
Task, workflow, multi-agent job-party, and capability-package design · rougher path

Paid specs, repeatable jobs, job parties, and integration packages. First-cut overlay; network scale multiplies it.

—
Revenue · 2030
—
Revenue · 2035
—
Revenue · 2040
55%→32%
Cost as % of this rev

Design services revenue ($ / year)

Each bar = base design-capacity curve × network scale. Planning overlay — not a booked backlog.

8. Cost structure by stream

Profit = stream revenue − (cost % × revenue). Cost ratios fall as fixed platform spend is amortized across growing volume. Combined P&L is in the projections charts below.

Stream Primary cost drivers Early (2026) Mature (2040+)
Job take None. No escrow, no card network, no refund desk. The cut is not in the model. $0 $0
Seats Issued by POST /seats/issue at $0. No per-seat sale cost in the model. $0 $0
Hardware aff + fin Catalog, partner management, financing handoff 25% 12%
/nearby & ads Ad product eng, sales, moderation, brand safety 45% 28%
Franchising Training, field support, supply co-op, brand marketing 55% 35%
Hyperion Fund Retired. The page is gone. The model records no fund fee. $0 $0
Insurance & SLA Partner origination, claims desk, compliance (rougher) 40% 22%
Design services Specialist labor, playbooks, integration (rougher) 55% 32%

Cost ratios interpolate linearly from 2026 early rates to 2040 mature rates, then hold. Seat revenue is $0. The Hyperion Fund fee is $0.

15-year revenue & profit projections

Years 2026–2040. Expand the scenario dials to re-tune GMV, network scale, and equity assumptions—charts, the P&L table, stream summaries above, and raise KPIs update live. GMV is jobs cleared. The take on it stays zero, so it is not a revenue line. The price of a seat is $0, so seat revenue stays zero. The Hyperion Fund fee stays zero. The earning lines are hardware, attention, franchises, insurance, and design.

—
Revenue · 2035
—
Profit · 2035
—
15-yr cum. profit
—
Avg check / partner
Scales the full GMV path. Base = $30T in 2040 (~half of ~$60T 2025 human labor GMV).
The price of a seat is $0. All seats are identical. POST /seats/issue is free for a demand account and for a supply account. This is not a dial.
Multiplies seats issued, hardware, ads, franchises, and design vs base. Insurance moves with the GMV dial. It does not change the seat price.
Equity raise scenario · partners
Modeled raise size for planning. Default $1.5T across institutional partners.
Partners sharing the round (equal-split check size below).
—
Avg check / partner
—
15-yr cum. profit
—
Illustrative profit / capital
—
Years until cum. profit ≥ capital
—
Total revenue · 2035
—
Profit · 2035

Profit / capital compares cumulative modeled operating profit to raised equity— not ownership MOIC or LP distributions.

Total revenue by stream (stacked)

Recurring revenue excluding primary seat sales

Total revenue vs cost vs profit

Profit by stream (stacked)

Annual summary (USD)

Year GMV Job take Seats Hardware Ads Franchise Hyperion (retired) Insurance Design Revenue Cost Profit
Live model assumptions
Loading scenario…

Product status → monetization path

LayerTodayRevenue path
Matching Location + AI capability match + reputation + price Liquidity moat as job history densifies
Reputation Mutual 1–5 star sign-off; public portfolios Portable proofs; dual identity (seat / username)
Payments Parties settle. Exchange records the price. No escrow. Stays that way. Take-rate is zero. Why
Disputes Either party can file; admin review Insurance & SLA partners for institutional volume
Supply access Optional RSE Seat (Exchange registry) for grab access Primary seat sales + fleet partnerships

Cap table explorer

Build an illustrative syndicate from ~35 financially non-overlapping potential participants (strategics, tier-1 VCs, growth funds, sovereigns, and family offices). Select any combination of 1–30 names, then run the synergy tool for recommended equity split and valuation under conservative, base, and aggressive cases.

Valuations are a DCF of the same 15-year projection curves used above (job take fixed at zero)—not a seed-stage rule of thumb. Cap-table makeup sets a risk premium per revenue stream (e.g. NVIDIA/Unitree de-risk hardware; a16z/Sequoia de-risk marketplace density; sovereigns/BlackRock de-risk insurance and scale). Live scenario dials under Projections are sent for the focus scenario when you run the tool.

Scenario planning only — not an offer, solicitation, or indication of interest from any named party. No commitment is implied. Not financial or legal advice.

0 selected · pick 1–30

Loading investor menu…

Synergy & valuation tool

Projection DCF sets valuation scale; syndicate composition adjusts stream risk premia. Optional LLM narrative when configured. Defaults match page presets: capital $0.5T / $1.5T / $2.0T raise for conservative / base / aggressive.

Select at least one investor

Synergies

    Risks & tensions

      Equity breakdown

      Stream risk & DCF contribution

      Residual risk premium after syndicate mitigation; NPV is discounted stream profit 2026–2040.

      Stream Base risk Residual risk Discount Rev · 2035 Stream NPV Top supporters
      Participant Role Equity % Check ($) Notes

      Partners & fleets

      Design partners with fleet or facility demand accelerate density. API is first-class. Preferred rights can attach and deepen as volume grows.

      Permanent capital & preferred partnership

      Permanent / long-dated capital (10–15+ years). Preferred rights deepen with GMV, density, seats, and jobs — preferential, not territorial monopolies. Pair terms: hiring. Model narrative: business plan. The price of a seat is $0.

      Scenario planning only — not an offer, solicitation, or commitment. Not financial or legal advice.

      Contact

      Mickey Shaughnessy · Creator
      Call: +1 530 219 0940
      SMS: +1 530 219 0940
      Email: therobotservicesexchange@proton.me
      Website (submit a bid): therobotservicesexchange.com
      API (grab job, sign job): rse-api.com